These numbers are invented to demonstrate the method and are not benchmarks.
A team carries an annual target of twelve crore rupees. Its own history shows a fully ramped representative closes about one crore per year, which is roughly eight lakh thirty thousand per productive month. Required productive representative-months = 12,00,00,000 ÷ 8,30,000, which is approximately 144 months.
Existing capacity: eight fully ramped representatives present for all twelve months supply 8 × 12 = 96 productive months.
Planned hires: four representatives starting in month one, each with a four-month ramp, are productive from month five onwards. Each supplies eight productive months, so four supply 32. Running total: 96 + 32 = 128 productive months.
The shortfall is 144 − 128 = 16 productive months. Two further representatives hired in month one would add another sixteen, closing the gap exactly, whereas two hired in month five would add only eight each after ramp, which is barely enough and leaves no margin.
Now apply attrition. If history suggests roughly one departure among ten representatives in a year, and the replacement gap is around six months including recruitment and ramp, the plan loses approximately six productive months. Restoring the balance means hiring one more person early rather than discovering the shortfall in the third quarter, when nothing can be done about it.